Commonwealth Property Office Fund - property portfolio

New South Wales

as at 31 December 2012

56 Pitt Street, Sydney

The property comprises an office building over 26 levels with associated basement car parking and ground floor retail. The property is located in the core precinct of the Sydney CBD with frontages to Pitt, Bridge and Gresham Streets.

Tenant leasing and building information is available at 56pittstreetsydney.com

Property details

Location 56 Pitt Street, Sydney NSW
Date acquired October 2002
CPA ownership 100%

Lease expiry profile by income

 

* Includes vacancies and holdovers

Property breakdown

Area (NLA)(sqm) %NLA %Income
Office 20,192 99 91
Retail 243 1 4
Carpark 68 spaces - 4
Other 17 - 1
Total 20,452 100 100
Typical floor plate 800

Valuation

Valuation ($M) 166.0
Valuation date December 2012
Capitalisation rate (%) 7.25
Discount rate (%) 9.00
Terminal yield (%) 7.25
Discounted cash flow (DCF)(years) 10
Book value($M) 166.0

Income (six months to December)

Net Income to CPA($M) 4.5

Major tenants

%NLA Expiry date Next major review date
NEHTA 10 Feb 2013, Sep 2014 and Aug 2015 Sep 2013

Office statistics

Vacancy (%) 8.7
Average passing rent(occupied office)($/sqm)* 787
Over/(Under) renting (%) 3.8
Weighted average lease term by income (years) 2.1
Review type for six months to June 2013 (by area) 3,428sqm - 100% Fixed
Outgoings - statutory($/sqm) 56
Outgoings - non-statutory($/sqm) 103
Outgoings - recoverable (%) 7
Gross leases (area) (%) 100
Net leases (area) (%) -

* Represents base rent plus recoveries, including increases over base years.

For leasing enquiries

Please contact our Regional Portfolio Manager, Andrea Roberts on 02 9303 3457.

Environmental ratings

NABERS Energy NABERS Water
4.5-star 4.0-star