Commonwealth Property Office Fund - property portfolio

New South Wales

as at 31 December 2012

14 Lee Street, Sydney

The property comprises an office building over eight levels with associated basement car parking and ground floor retail. The property is located in the southern precinct of the Sydney CBD and is adjacent to Central railway station with frontage to Lee Street.

Tenant leasing and building information is available at 18leestreetsydney.com

Property details

Location 14 Lee Street, Sydney NSW
Date acquired October 2002
CPA ownership 100%

Lease expiry profile by income

 

* Includes vacancies and holdovers

Property breakdown

Area (NLA)(sqm) %NLA %Income
Office 13,500 94 85
Retail 883 6 7
Carpark 90 spaces - 8
Other - - -
Total 14,383 100 100
Typical floor plate 2,000

Valuation

Valuation ($M) 70.0
Valuation date September 2012
Capitalisation rate (%) 8.00
Discount rate (%) 9.50
Terminal yield (%) 8.50
Discounted cash flow (DCF)(years) 10
Book value($M) 70.0

Income (six months to December)

Net Income to CPA($M) 2.7

Major tenants

%NLA Expiry date Next major review date
State Property Authority 94 Jun 2015 Jul 2013

Office statistics

Vacancy (%) -
Average passing rent(occupied office)($/sqm)* 483
Over/(Under) renting (%) (15.7)
Weighted average lease term by income (years) 2.7
Review type for six months to June 2013 (by area) Nil
Outgoings - statutory($/sqm) 24
Outgoings - non-statutory($/sqm) 113
Outgoings - recoverable (%) 100
Gross leases (area) (%) -
Net leases (area) (%) 100

* Represents base rent plus recoveries, including increases over base years.

For leasing enquiries

Please contact our Regional Portfolio Manager, Andrea Roberts on 02 9303 3457.

Environmental ratings

NABERS Energy NABERS Water
4.5-star 4.5-star