Commonwealth Property Office Fund - property portfolio

New South Wales

as at 31 December 2012

150 George Street, Parramatta

The property comprises an office building over 22 levels with associated above-ground car parking. The property is located within the Parramatta CBD with frontages to George and Charles Streets.

Tenant leasing and building information is available at 150georgestreetparramatta.com

Property details

Location 150 George Street, Parramatta NSW
Date acquired October 2002
CPA ownership 100%

Lease expiry profile by income

 

* Includes vacancies and holdovers

Property breakdown

Area (NLA)(sqm) %NLA %Income
Office 21,964 100 84
Retail - - -
Carpark 492 spaces - 15
Other - - 1
Total 21,964 100 100
Typical floor plate 1,200

Valuation

Valuation ($M) 99.5
Valuation date September 2012
Capitalisation rate (%) 8.50
Discount rate (%) 9.50
Terminal yield (%) 8.75
Discounted cash flow (DCF)(years) 10
Book value($M) 99.3

Income (six months to December)

Net Income to CPA($M) 3.7

Major tenants

%NLA Expiry date Next major review date
Commonwealth Bank of Australia 100 Nov 2015 Nov 2013

Office statistics

Vacancy (%) -
Average passing rent(occupied office)($/sqm)* 460
Over/(Under) renting (%) 3.4
Weighted average lease term by income (years) 2.8
Review type for six months to June 2013 (by area) 21,471sqm - 100% Fixed
Outgoings - statutory($/sqm) 26
Outgoings - non-statutory($/sqm) 82
Outgoings - recoverable (%) 100
Gross leases (area) (%) -
Net leases (area) (%) 100

* Represents base rent plus recoveries, including increases over base years.

For leasing enquiries

Please contact our Regional Portfolio Manager, Matthew Spillane on 02 9303 3570.

Environmental ratings

NABERS Energy NABERS Water
5.0-star 3.5-star