Commonwealth Property Office Fund - property portfolio

New South Wales

as at 31 December 2012

36 George Street, Burwood

The property comprises an office building over five levels with associated basement car parking. The property is located in central Burwood, approximately 10 km west of the Sydney CBD.

Tenant leasing and building information is available at 36georgestreetburwood.com

Property details

Location 36 George Street, Burwood NSW
Date acquired April 1999
CPA ownership 100%

Lease expiry profile by income

 

* Includes vacancies and holdovers

Property breakdown

Area (NLA)(sqm) %NLA %Income
Office 14,179 100 79
Retail - - -
Carpark 416 spaces - 20
Other - - 1
Total 14,179 100 100
Typical floor plate 3,000

Valuation

Valuation ($M) 54.0
Valuation date March 2012
Capitalisation rate (%) 8.50
Discount rate (%) 9.50
Terminal yield (%) 8.75
Discounted cash flow (DCF)(years) 10
Book value($M) 54.3

Income (six months to December)

Net Income to CPA($M) 1.8

Major tenants

%NLA Expiry date Next major review date
NSW Government Rail Corporation 78 Oct 2018 Nov 2013
Hewlett-Packard Australia 22 Sep 2013 Nil

Office statistics

Vacancy (%) -
Average passing rent(occupied office)($/sqm)* 442
Over/(Under) renting (%) 1.0
Weighted average lease term by income (years) 4.6
Review type for six months to June 2013 (by area) 14,179sqm - 100% Fixed
Outgoings - statutory($/sqm) 22
Outgoings - non-statutory($/sqm) 98
Outgoings - recoverable (%) 100
Gross leases (area) (%) -
Net leases (area) (%) 100

* Represents base rent plus recoveries, including increases over base years.

For leasing enquiries

Please contact our Regional Portfolio Manager, Matthew Spillane on 02 9303 3570.

Environmental ratings

NABERS Energy NABERS Water
3.5-star 3.0-star